{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["附件1-地市合计","1.1义务教育","1.2高中生活费","1.3高中免学费","1.4中职","1.5大专(户籍地)","1.6本科和研究生(户籍地)","1.7市属高校","安排资金","漏报人数"],"not_rendered":{"external_links":2,"defined_names":16},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1-地市合计","index":0,"n_rows":25,"n_cols":52,"rows_kept":25,"merged":[[0,0,0,1],[1,0,1,51],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,8],[3,9,3,13],[3,14,3,19],[3,20,3,24],[3,25,3,30],[3,31,3,37],[3,38,3,41],[3,42,3,44],[3,45,4,45],[3,46,3,49],[3,50,4,50],[3,51,4,51]],"flags":["formulas_cached_only"]}
["附件1"]
["2020年建档立卡学生免学费和生活费补助资金安排明细表"]
[{"$nulls":49},"单位：人、万元"]
["序号","地区","市级配套比例","帮扶市配套比例","义务教育（生活费）",{"$nulls":4},"高中（生活费）",{"$nulls":4},"高中（免学费）",{"$nulls":5},"中职（生活费）",{"$nulls":4},"大专（免学费和生活费，户籍地部分）",{"$nulls":5},"本科和研究生（免学费和生活费，户籍地部分）",{"$nulls":6},"市属高校免学费和生活费",{"$nulls":3},"应抵扣金额(粤财教[2019]46号)",null,null,"本次应安排补助资金合计","本次实际下达资金（不含省直管县）",{"$nulls":3},"市级配套\n资金","帮扶市\n配套资金"]
[{"$nulls":4},"人数","待以后年度收回","省核定下达\n（不含省直管县）","市级配套资金","帮扶市\n配套资金","人数","待以后年度收回","省核定下达\n（不含省直管县）","市级配套资金","帮扶市\n配套资金","下达人数","待以后年度收回","核定下达:\n中央资金（不含省直管县）","核定下达:\n省级资金（不含省直管县）","市级\n配套资金","帮扶市\n配套资金","人数","待以后年度收回","省核定下达（不含省直管县）","市级\n配套资金","帮扶市\n配套资金","生活费人数","免学费人数","待以后年度收回","省核定下达（不含省直管县）","市级\n配套资金","帮扶市\n配套资金","本科生活费人数","本科免学费人数","研究生生活费人数","研究生免学人数","省核定下达（不含省直管县）","市级\n配套资金","帮扶市\n配套资金","免学费人数","省核定下达（不含省直管县）","市级\n配套资金","帮扶市\n配套资金","省核定抵扣（不含省直管县）","市级抵扣","帮扶市抵扣",null,"待以后年度收回","核定下达","其中:\n中央资金","其中:\n省级资金"]
[null,"清远市",null,null,{"v":9198,"d":"9,198"},{"v":-4.86,"d":"-4.86 "},{"v":1560.24,"d":"1,560.24"},{"v":160.28000000000003,"d":"160.28"},{"v":1384.83,"d":"1,384.83"},{"v":1255,"d":"1,255"},0,196.74,{"v":21.849999999999998,"d":"21.85"},197.46,{"v":1697,"d":"1,697"},{"v":-14,"d":"-14.00 "},{"v":0,"d":"0.00"},269.65,{"v":28.43625,"d":"28.44"},{"v":215.84500000000003,"d":"215.85"},755,{"v":0,"d":"0.00"},82.26,{"v":12.328000000000001,"d":"12.33"},{"v":121.58999999999997,"d":"121.59"},686,8,{"v":-1.54,"d":"-1.54 "},127.72,{"v":27.107499999999998,"d":"27.11"},241.11,677,184,20,10,251.34,{"v":25.870500000000003,"d":"25.87"},{"v":284.84999999999997,"d":"284.85"},312,{"v":155,"d":"155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-105.54000000000002,"d":"-105.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2517.01,{"v":0,"d":"0.00"},2517.01,{"v":0,"d":"0.00"},2517.01,{"v":275.87225,"d":"275.87"},{"v":2445.6849999999995,"d":"2445.69"}]
[1,"清远市市辖区",{"$nulls":3},{"v":-4.86,"d":"-4.86 "},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":5},251,null,null,62.75,{"v":6.300000000000001,"d":"6.30"},18.82,{"$nulls":5},1,0,{"v":-1.54,"d":"-1.54 "},null,0.07,0.21,0,0,0,0,{"$nulls":3},312,{"v":155,"d":"155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-2.8,"d":"-2.80 "},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},208.55,null,208.55,null,208.55,{"v":6.370000000000001,"d":"6.37"},19.03]
[null,"市第一中学",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},{"$nulls":10},54,null,null,{"v":13.5,"d":"13.50"},1.35,4.05,{"$nulls":25},{"v":13.5,"d":"13.50"},null,{"v":13.5,"d":"13.50"},null,{"v":13.5,"d":"13.50"},1.35,{"v":4.05,"d":"4.050"}]
[null,"市第二中学",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},{"$nulls":10},63,null,null,15.75,1.58,4.72,{"$nulls":25},15.75,null,15.75,null,15.75,1.58,{"v":4.72,"d":"4.720"}]
[null,"市第三中学",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},{"$nulls":10},45,null,null,11.25,1.13,3.37,{"$nulls":25},11.25,null,11.25,null,11.25,1.13,{"v":3.37,"d":"3.370"}]
[null,"市华侨中学",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},{"$nulls":10},54,null,null,{"v":13.5,"d":"13.50"},1.35,4.05,{"$nulls":25},{"v":13.5,"d":"13.50"},null,{"v":13.5,"d":"13.50"},null,{"v":13.5,"d":"13.50"},1.35,{"v":4.05,"d":"4.050"}]
[null,"市源潭中学",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},{"$nulls":10},15,null,null,3.75,0.38,1.13,{"$nulls":25},3.75,null,3.75,null,3.75,0.38,{"v":1.13,"d":"1.130"}]
[null,"市梓琛中学",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},{"$nulls":10},18,null,null,{"v":4.5,"d":"4.50"},0.45,{"v":1.3499999999999999,"d":"1.35"},{"$nulls":25},{"v":4.5,"d":"4.50"},null,{"v":4.5,"d":"4.50"},null,{"v":4.5,"d":"4.50"},0.45,{"v":1.3499999999999999,"d":"1.350"}]
[null,"市体育学校",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},null,{"v":-1.62,"d":"-1.62 "},{"$nulls":8},1,null,null,0.25,0.03,{"v":0.075,"d":"0.08"},{"$nulls":25},{"v":-1.37,"d":"-1.37 "},null,-1.37,null,{"v":-1.37,"d":"-1.37 "},0.03,0.075]
[null,"市第一中学实验学校",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},null,{"v":-0.81,"d":"-0.81 "},{"$nulls":8},1,null,null,0.25,0.03,{"v":0.075,"d":"0.08"},{"$nulls":25},{"v":-0.56,"d":"-0.56 "},null,-0.56,null,{"v":-0.56,"d":"-0.56 "},0.03,0.075]
[null,"市特殊教育学校",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},null,{"v":-2.43,"d":"-2.43 "},{"$nulls":39},{"v":-2.43,"d":"-2.43 "},null,-2.43,null,{"v":-2.43,"d":"-2.43 "},{"v":0,"d":"0.00"},{"v":0,"d":"0.000"}]
[null,"清远职业技术学院",{"v":0.1,"d":"10%"},{"v":0.3,"d":"30%"},{"$nulls":21},1,0,{"v":-1.54,"d":"-1.54 "},null,0.07,0.21,{"$nulls":7},312,{"v":155,"d":"155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-2.8,"d":"-2.80 "},null,null,150.66,null,150.66,null,150.66,0.07,0.21]
[2,"清城区",{"v":0.015,"d":"1.5%"},{"v":0.3,"d":"30%"},711,null,137.52,{"v":3.2,"d":"3.20"},63.99,124,null,22.68,0.56,11.16,0,{"v":-14,"d":"-14.00 "},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},67,null,4.68,{"v":0.3015,"d":"0.30"},6.03,79,0,null,12.08,{"v":0.8295,"d":"0.83"},16.59,62,7,0,0,17.14,{"v":0.7035,"d":"0.70"},14.07,{"$nulls":4},{"v":-17.46,"d":"-17.46 "},null,null,162.64,null,162.64,null,{"v":162.64,"d":"162.6400"},{"v":5.5945,"d":"5.59"},111.84]
[3,"清新区",{"v":0.015,"d":"1.5%"},{"v":0.3,"d":"30%"},{"v":2530,"d":"2,530"},null,360.36,11.39,{"v":227.7,"d":"227.70"},399,null,51.66,{"v":1.8,"d":"1.80"},35.91,545,null,null,{"v":75.45,"d":"75.4500"},{"v":2.04375,"d":"2.04"},{"v":40.875,"d":"40.88"},295,null,26.64,{"v":1.3275,"d":"1.33"},26.55,202,0,null,{"v":27.1,"d":"27.10"},{"v":2.121,"d":"2.12"},42.42,328,160,13,10,162.42,{"v":4.9305,"d":"4.93"},98.61,{"$nulls":4},{"v":0,"d":"0.00"},null,null,703.63,null,703.63,null,{"v":703.63,"d":"703.6300"},{"v":23.612750000000002,"d":"23.61"},{"v":472.065,"d":"472.07"}]
[4,"连州市",{"v":0.04,"d":"4.0%"},{"v":0.3,"d":"30%"},{"v":1973,"d":"1,973"},null,{"v":380.7,"d":"380.70"},23.68,177.57,235,null,44.64,2.82,21.15,277,null,null,{"v":41.25,"d":"41.2500"},2.77,{"v":20.775,"d":"20.78"},99,null,16.38,{"v":1.188,"d":"1.19"},8.91,127,3,null,30.72,{"v":3.616,"d":"3.62"},27.12,78,0,2,0,{"v":17.2,"d":"17.20"},2.24,{"v":16.8,"d":"16.80"},{"$nulls":4},{"v":-32.42,"d":"-32.42 "},null,null,498.47,null,498.47,null,{"v":498.47,"d":"498.4700"},{"v":36.314,"d":"36.31"},{"v":272.325,"d":"272.33"}]
[5,"佛冈县",{"v":0.025,"d":"2.5%"},{"v":0.3,"d":"30%"},{"v":1779,"d":"1,779"},null,285.84,13.34,160.11,210,null,{"v":35.1,"d":"35.10"},1.58,{"v":18.9,"d":"18.90"},307,null,null,{"v":45.85,"d":"45.8500"},{"v":1.91875,"d":"1.92"},{"v":23.025,"d":"23.03"},125,null,16.38,{"v":0.9375,"d":"0.94"},11.25,133,5,null,34.56,2.39,28.68,103,7,3,0,26.22,{"v":1.9425,"d":"1.94"},23.31,{"$nulls":4},{"v":-22.68,"d":"-22.68 "},null,null,421.27,null,421.27,null,{"v":421.27,"d":"421.2700"},{"v":22.10875,"d":"22.11"},{"v":265.275,"d":"265.28"}]
[6,"阳山县",{"v":0.07,"d":"7.0%"},{"v":0.3,"d":"30%"},{"v":2205,"d":"2,205"},null,395.82,46.31,198.45,287,null,42.66,6.03,25.83,317,null,null,{"v":44.35,"d":"44.3500"},{"v":5.5475,"d":"5.55"},{"v":23.775,"d":"23.78"},169,null,18.18,{"v":3.549,"d":"3.55"},15.21,144,0,null,23.26,{"v":7.056,"d":"7.06"},30.24,106,10,2,0,28.36,{"v":5.642,"d":"5.64"},24.18,{"$nulls":4},{"v":-30.18,"d":"-30.18 "},null,null,522.45,null,522.45,null,{"v":522.45,"d":"522.4500"},{"v":74.1345,"d":"74.13"},{"v":317.685,"d":"317.69"}]
[7,"英德市",{"v":0.025,"d":"2.5%"},{"v":0.3,"d":"30%"},{"v":5008,"d":"5,008"},null,{"v":823.5,"d":"823.50"},37.56,{"v":450.71999999999997,"d":"450.72"},790,null,128.34,5.93,{"v":71.1,"d":"71.10"},961,null,125.8143,15.6357,{"v":6.0062500000000005,"d":"6.01"},{"v":72.075,"d":"72.08"},555,null,59.94,{"v":4.1625000000000005,"d":"4.16"},{"v":49.949999999999996,"d":"49.95"},360,0,null,27.64,{"v":6.3,"d":"6.30"},{"v":75.6,"d":"75.60"},386,82,14,7,{"v":133.2,"d":"133.20"},{"v":8.200000000000001,"d":"8.20"},{"v":98.4,"d":"98.40"},{"$nulls":4},{"v":-5.16,"d":"-5.16 "},null,null,{"v":1308.9100000000003,"d":"1,308.91"},null,{"v":1308.9100000000003,"d":"1308.91"},125.8143,{"v":1183.0957000000003,"d":"1183.0957"},{"v":68.15875,"d":"68.16"},{"v":817.845,"d":"817.85"}]
[8,"连山县",{"v":0.07,"d":"7.0%"},{"v":0.3,"d":"30%"},463,null,82.08,9.72,41.67,46,null,7.92,0.97,4.14,64,null,null,{"v":9.3,"d":"9.3000"},1.12,{"v":4.8,"d":"4.80"},22,null,1.44,{"v":0.462,"d":"0.46"},{"v":1.9799999999999998,"d":"1.98"},37,0,null,4.22,{"v":1.8130000000000002,"d":"1.81"},7.77,19,1,0,0,4.68,{"v":0.966,"d":"0.97"},4.14,{"$nulls":4},{"v":-12.84,"d":"-12.84 "},null,null,{"v":96.79999999999998,"d":"96.80"},null,{"v":96.8,"d":"96.80"},null,{"v":96.8,"d":"96.8000"},{"v":15.051000000000002,"d":"15.05"},{"v":64.5,"d":"64.50"}]
[9,"连南县",{"v":0.07,"d":"7.0%"},{"v":0.3,"d":"30%"},718,null,120.24,15.08,64.62,103,null,18.18,2.16,9.27,156,null,null,{"v":22.6,"d":"22.6000"},{"v":2.7300000000000004,"d":"2.73"},{"v":11.7,"d":"11.70"},19,{"v":-7.02,"d":"-7.02 "},{"v":0,"d":"0.00"},{"v":0.4,"d":"0.40"},1.71,58,2,null,16.96,{"v":2.912,"d":"2.91"},{"v":12.479999999999999,"d":"12.48"},24,2,0,0,6.28,{"v":1.246,"d":"1.25"},5.34,{"$nulls":4},{"v":-12.76,"d":"-12.76 "},null,null,164.48,null,164.48,null,{"v":164.48,"d":"164.4800"},{"v":24.528,"d":"24.53"},105.12]

{"sheet":"1.1义务教育","index":1,"n_rows":19,"n_cols":15,"rows_kept":19,"merged":[[0,0,0,1],[1,0,1,14],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,7],[3,8,4,8],[3,9,3,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
["附件1.1"]
["2020年义务教育建档立卡学生生活费补助资金安排表"]
[{"$nulls":13},"单位：人、万元"]
["序号","地区","2018-2019学年生活费补助（按户籍）",{"$nulls":3},"2020-2021学年生活费补助（按户籍）",null,"本次应安排生活费补助资金合计","本次实际下达资金\n(不含省直管县）",null,"市级配套比例","市级配套资金","帮扶市配套比例","帮扶市配套资金"]
[null,null,"2018-2019学年春季学期学生人数","应补助金额","已下达金额(粤财教[2018]366号、清财教[2018]116号)","本次安排资金","人数","金额",null,"待以后年度收回","核定下达"]
[null,null,"C","D=C*0.3*0.6","E","F=D-E","G=C","H=D","I=F+H","J","K"]
[null,"清远市",{"v":9198,"d":"9,198"},{"v":1655.6399999999999,"d":"1,655.64"},{"v":1755.9,"d":"1,755.90"},{"v":-100.2600000000001,"d":"-100.26 "},{"v":9198,"d":"9,198"},{"v":1655.6399999999999,"d":"1,655.64"},{"v":1555.3799999999999,"d":"1,555.38"},{"v":-4.860000000000001,"d":"-4.86 "},{"v":1560.24,"d":"1,560.24"},null,{"v":160.28000000000003,"d":"160.28"},null,{"v":1384.83,"d":"1,384.83"}]
[1,"清远市市辖区",0,0,{"v":4.860000000000001,"d":"4.86"},{"v":-4.860000000000001,"d":"-4.86 "},0,0,{"v":-4.860000000000001,"d":"-4.86 "},{"v":-4.860000000000001,"d":"-4.86 "},0,{"v":0.1,"d":"10%"},0,{"v":0.3,"d":"30%"},{"v":0,"d":"0.00"}]
[null,"市特殊教育学校",null,null,2.43,{"v":-2.43,"d":"-2.43 "},null,null,{"v":-2.43,"d":"-2.43 "},{"v":-2.43,"d":"-2.43 "},null,{"v":0.1,"d":"10%"},null,{"v":0.3,"d":"30%"}]
[null,"市体育学校",null,null,1.62,{"v":-1.62,"d":"-1.62 "},null,null,{"v":-1.62,"d":"-1.62 "},{"v":-1.62,"d":"-1.62 "},null,{"v":0.1,"d":"10%"},null,{"v":0.3,"d":"30%"}]
[null,"市第一中学实验学校",null,null,0.81,{"v":-0.81,"d":"-0.81 "},null,null,{"v":-0.81,"d":"-0.81 "},{"v":-0.81,"d":"-0.81 "},null,{"v":0.1,"d":"10%"},null,{"v":0.3,"d":"30%"}]
[2,"清城区",711,127.98,118.44,{"v":9.540000000000006,"d":"9.54"},711,127.98,137.52,null,137.52,{"v":0.015,"d":"1.5%"},3.2,{"v":0.3,"d":"30%"},63.99]
[3,"清新区",{"v":2530,"d":"2,530"},{"v":455.4,"d":"455.40"},550.44,{"v":-95.04000000000008,"d":"-95.04 "},{"v":2530,"d":"2,530"},{"v":455.4,"d":"455.40"},{"v":360.3599999999999,"d":"360.36"},null,{"v":360.3599999999999,"d":"360.36"},{"v":0.015,"d":"1.5%"},11.39,{"v":0.3,"d":"30%"},{"v":227.7,"d":"227.70"}]
[4,"连州市",{"v":1973,"d":"1,973"},355.14,329.58,{"v":25.560000000000002,"d":"25.56"},{"v":1973,"d":"1,973"},355.14,{"v":380.7,"d":"380.70"},null,{"v":380.7,"d":"380.70"},{"v":0.04,"d":"4.0%"},23.68,{"v":0.3,"d":"30%"},177.57]
[5,"佛冈县",{"v":1779,"d":"1,779"},320.22,{"v":354.6,"d":"354.60"},{"v":-34.379999999999995,"d":"-34.38 "},{"v":1779,"d":"1,779"},320.22,{"v":285.84000000000003,"d":"285.84"},null,{"v":285.84000000000003,"d":"285.84"},{"v":0.025,"d":"2.5%"},13.34,{"v":0.3,"d":"30%"},160.11]
[6,"阳山县",{"v":2205,"d":"2,205"},{"v":396.9,"d":"396.90"},397.98,{"v":-1.080000000000041,"d":"-1.08 "},{"v":2205,"d":"2,205"},{"v":396.9,"d":"396.90"},{"v":395.81999999999994,"d":"395.82"},null,{"v":395.81999999999994,"d":"395.82"},{"v":0.07,"d":"7.0%"},46.31,{"v":0.3,"d":"30%"},198.45]
[7,"英德市",{"v":5008,"d":"5,008"},{"v":901.4399999999999,"d":"901.44"},979.38,{"v":-77.94000000000005,"d":"-77.94 "},{"v":5008,"d":"5,008"},{"v":901.4399999999999,"d":"901.44"},{"v":823.4999999999999,"d":"823.50"},null,{"v":823.4999999999999,"d":"823.50"},{"v":0.025,"d":"2.5%"},37.56,{"v":0.3,"d":"30%"},{"v":450.71999999999997,"d":"450.72"}]
[8,"连山县",463,83.34,{"v":84.6,"d":"84.60"},{"v":-1.259999999999991,"d":"-1.26 "},463,83.34,{"v":82.08000000000001,"d":"82.08"},null,{"v":82.08000000000001,"d":"82.08"},{"v":0.07,"d":"7.0%"},9.72,{"v":0.3,"d":"30%"},41.67]
[9,"连南县",718,129.24,138.24,{"v":-9,"d":"-9.00 "},718,129.24,{"v":120.24000000000001,"d":"120.24"},null,{"v":120.24000000000001,"d":"120.24"},{"v":0.07,"d":"7.0%"},15.08,{"v":0.3,"d":"30%"},64.62]

{"sheet":"1.2高中生活费","index":2,"n_rows":16,"n_cols":15,"rows_kept":16,"merged":[[0,0,0,1],[1,0,1,14],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,7],[3,8,4,8],[3,9,3,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
["附件1.2"]
["2020年高中建档立卡学生生活费补助资金安排表"]
[{"$nulls":13},"单位：人、万元"]
["序号","地区","2018-2019学年生活费补助（按户籍）",{"$nulls":3},"2020-2021学年生活费补助（按户籍）",null,"本次应安排生活费补助资金合计","本次实际下达资金\n(不含省直管县）",null,"市级配套比例","市级配套资金","帮扶市配套比例","帮扶市配套资金"]
[null,null,"2018-2019学年春季学期学生人数","应补助金额","已下达金额(粤财教[2018]366号、清财教[2018]116号)","本次安排资金","人数","金额",null,"待以后年度收回","核定下达"]
[null,null,"C","D=C*0.3*0.6","E","F=D-E","G=C","H=D","I=F+H","J","K"]
[null,"清远市",{"v":1255,"d":"1,255"},{"v":225.9,"d":"225.90"},255.06,{"v":-29.16000000000002,"d":"-29.16 "},{"v":1255,"d":"1,255"},{"v":225.9,"d":"225.90"},{"v":196.73999999999995,"d":"196.74"},0,{"v":196.73999999999995,"d":"196.74"},null,{"v":21.849999999999998,"d":"21.85"},null,197.46]
[1,"清远市市辖区",{"$nulls":9},{"v":0.1,"d":"10%"},null,{"v":0.3,"d":"30%"}]
[2,"清城区",124,{"v":22.319999999999997,"d":"22.32"},21.96,{"v":0.3599999999999959,"d":"0.36"},124,{"v":22.319999999999997,"d":"22.32"},{"v":22.679999999999993,"d":"22.68"},null,{"v":22.679999999999993,"d":"22.68"},{"v":0.015,"d":"1.5%"},0.56,{"v":0.3,"d":"30%"},{"v":11.159999999999998,"d":"11.16"}]
[3,"清新区",399,71.82,91.98,{"v":-20.16000000000001,"d":"-20.16 "},399,71.82,{"v":51.65999999999998,"d":"51.66"},null,{"v":51.65999999999998,"d":"51.66"},{"v":0.015,"d":"1.5%"},1.8,{"v":0.3,"d":"30%"},35.91]
[4,"连州市",235,{"v":42.3,"d":"42.30"},39.96,{"v":2.3399999999999963,"d":"2.34"},235,{"v":42.3,"d":"42.30"},{"v":44.63999999999999,"d":"44.64"},null,{"v":44.63999999999999,"d":"44.64"},{"v":0.04,"d":"4.0%"},2.82,{"v":0.3,"d":"30%"},21.15]
[5,"佛冈县",210,{"v":37.8,"d":"37.80"},{"v":40.5,"d":"40.50"},{"v":-2.700000000000003,"d":"-2.70 "},210,{"v":37.8,"d":"37.80"},{"v":35.099999999999994,"d":"35.10"},null,{"v":35.099999999999994,"d":"35.10"},{"v":0.025,"d":"2.5%"},1.58,{"v":0.3,"d":"30%"},{"v":18.9,"d":"18.90"}]
[6,"阳山县",287,51.66,60.66,{"v":-9,"d":"-9.00 "},287,51.66,42.66,null,42.66,{"v":0.07,"d":"7.0%"},6.03,{"v":0.3,"d":"30%"},25.83]
[7,"英德市",790,{"v":142.2,"d":"142.20"},156.06,{"v":-13.860000000000014,"d":"-13.86 "},790,{"v":142.2,"d":"142.20"},{"v":128.33999999999997,"d":"128.34"},null,{"v":128.33999999999997,"d":"128.34"},{"v":0.025,"d":"2.5%"},5.93,{"v":0.3,"d":"30%"},{"v":71.1,"d":"71.10"}]
[8,"连山县",46,8.28,8.64,{"v":-0.3600000000000012,"d":"-0.36 "},46,8.28,{"v":7.919999999999998,"d":"7.92"},null,{"v":7.919999999999998,"d":"7.92"},{"v":0.07,"d":"7.0%"},0.97,{"v":0.3,"d":"30%"},4.14]
[9,"连南县",103,18.54,{"v":18.9,"d":"18.90"},{"v":-0.35999999999999943,"d":"-0.36 "},103,18.54,18.18,null,18.18,{"v":0.07,"d":"7.0%"},2.16,{"v":0.3,"d":"30%"},9.27]

{"sheet":"1.3高中免学费","index":3,"n_rows":24,"n_cols":26,"rows_kept":24,"merged":[[0,0,0,1],[1,0,1,25],[3,0,5,0],[3,1,5,1],[3,2,3,6],[3,7,3,10],[3,11,3,14],[3,15,3,17],[3,18,4,18],[3,19,3,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25]],"flags":["formulas_cached_only"]}
["附件1.3"]
["2020年高中建档立卡学生免学费补助资金安排表"]
[{"$nulls":23},"单位：人、万元"]
["序号","地区","2018年秋季学期学生人数（粤财教[2018]366号、清财教[2018]116号)",{"$nulls":4},"2018-2019学年免学费补助（按学籍）",{"$nulls":3},"省级抵扣（2018-2019学年）",{"$nulls":3},"2020-2021学年免学费补助（含抵扣）",null,null,"本次应安排免学费补助资金合计","本次实际下达资金",null,null,"市级配套比例","市级配套资金","帮扶市配套比例","帮扶市\n配套资金"]
[null,null,"本县学籍外县户籍","本县学籍 本县户籍","本县户籍外县学籍","本县户籍外省就读","本县户籍就读省属","应补助人数","应补助金额","已下达金额(粤财教[2018]366号、清财教[2018]116号)","本次安排资金","学生流动人数差","应抵扣金额","已抵扣金额(粤财教[2018]366号、、清财教[2018]116号))","本次抵扣金额","应补助资金","其中：\n中央资金","其中：\n省级资金",null,"待以后年度收回","核定下达:\n中央资金","核定下达:\n省级资金"]
[null,null,"C","D","E","F","G","H=C+D+F","I=H*0.25*0.6","J","K=I-J","L=C-E-G","M=L*0.25*0.4","N","O=M-N","P=I+M","Q","R=P-Q","S=K+O+Q+R","T","U","V"]
[null,"清远市",274,{"v":1413,"d":"1,413"},263,10,0,{"v":1697,"d":"1,697"},254.55,254.55,0,11,{"v":1.100000000000005,"d":"1.10"},{"v":1.100000000000005,"d":"1.10"},0,{"v":255.64999999999998,"d":"255.65"},0,{"v":255.64999999999998,"d":"255.65"},{"v":255.64999999999998,"d":"255.65"},{"v":-14,"d":"-14 "},0,269.65,null,{"v":28.439999999999998,"d":"28.44"},null,{"v":215.84500000000003,"d":"215.85"}]
[1,"清远市市辖区",251,0,0,0,0,251,37.65,37.65,{"v":0,"d":"0.00"},251,{"v":25.1,"d":"25.10"},{"v":25.1,"d":"25.10"},{"v":0,"d":"0.00"},62.75,null,{"v":62.75,"d":"62.7500"},62.75,null,null,{"v":62.75,"d":"62.7500"},null,{"v":6.300000000000001,"d":"6.30"},null,18.82]
[null,"市第一中学",54,{"$nulls":4},54,{"v":8.1,"d":"8.10"},{"v":8.1,"d":"8.10"},null,54,{"v":5.4,"d":"5.40"},{"v":5.4,"d":"5.40"},null,{"v":13.5,"d":"13.50"},null,{"v":13.5,"d":"13.5000"},{"v":13.5,"d":"13.50"},null,null,{"v":13.5,"d":"13.5000"},{"v":0.1,"d":"10%"},1.35,{"v":0.3,"d":"30%"},4.05]
[null,"市第二中学",63,{"$nulls":4},63,9.45,9.45,null,63,{"v":6.3,"d":"6.30"},{"v":6.3,"d":"6.30"},null,15.75,null,{"v":15.75,"d":"15.7500"},15.75,null,null,{"v":15.75,"d":"15.7500"},{"v":0.1,"d":"10%"},1.58,{"v":0.3,"d":"30%"},4.72]
[null,"市第三中学",45,{"$nulls":4},45,6.75,6.75,null,45,{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},null,11.25,null,{"v":11.25,"d":"11.2500"},11.25,null,null,{"v":11.25,"d":"11.2500"},{"v":0.1,"d":"10%"},1.13,{"v":0.3,"d":"30%"},3.37]
[null,"市华侨中学",54,{"$nulls":4},54,{"v":8.1,"d":"8.10"},{"v":8.1,"d":"8.10"},null,54,{"v":5.4,"d":"5.40"},{"v":5.4,"d":"5.40"},null,{"v":13.5,"d":"13.50"},null,{"v":13.5,"d":"13.5000"},{"v":13.5,"d":"13.50"},null,null,{"v":13.5,"d":"13.5000"},{"v":0.1,"d":"10%"},1.35,{"v":0.3,"d":"30%"},4.05]
[null,"市源潭中学",15,{"$nulls":4},15,2.25,2.25,null,15,{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},null,3.75,null,{"v":3.75,"d":"3.7500"},3.75,null,null,{"v":3.75,"d":"3.7500"},{"v":0.1,"d":"10%"},0.38,{"v":0.3,"d":"30%"},1.13]
[null,"市梓琛中学",18,{"$nulls":4},18,{"v":2.7,"d":"2.70"},{"v":2.7,"d":"2.70"},null,18,{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"},null,{"v":4.5,"d":"4.50"},null,{"v":4.5,"d":"4.5000"},{"v":4.5,"d":"4.50"},null,null,{"v":4.5,"d":"4.5000"},{"v":0.1,"d":"10%"},0.45,{"v":0.3,"d":"30%"},{"v":1.3499999999999999,"d":"1.35"}]
[null,"市体育学校",1,{"$nulls":4},1,0.15,0.15,null,1,{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},null,0.25,null,{"v":0.25,"d":"0.2500"},0.25,null,null,{"v":0.25,"d":"0.2500"},{"v":0.1,"d":"10%"},0.03,{"v":0.3,"d":"30%"},{"v":0.075,"d":"0.08"}]
[null,"市第一中学实验学校",1,{"$nulls":4},1,0.15,0.15,null,1,{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},null,0.25,null,{"v":0.25,"d":"0.2500"},0.25,null,null,{"v":0.25,"d":"0.2500"},{"v":0.1,"d":"10%"},0.03,{"v":0.3,"d":"30%"},{"v":0.075,"d":"0.08"}]
[2,"清城区",0,0,140,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-140,"d":"-140 "},{"v":-14,"d":"-14.00 "},{"v":-14,"d":"-14.00 "},{"v":0,"d":"0.00"},{"v":-14,"d":"-14.00 "},null,{"v":-14,"d":"-14.0000"},{"v":-14,"d":"-14.00 "},{"v":-14,"d":"-14.00 "},null,null,{"v":0.015,"d":"1.5%"},{"v":0,"d":"0.00"},{"v":0.3,"d":"30%"},{"v":0,"d":"0.00"}]
[3,"清新区",0,540,63,5,0,545,81.75,81.75,{"v":0,"d":"0.00"},{"v":-63,"d":"-63 "},{"v":-6.3,"d":"-6.30 "},{"v":-6.3,"d":"-6.30 "},{"v":0,"d":"0.00"},75.45,null,{"v":75.45,"d":"75.4500"},75.45,null,null,{"v":75.45,"d":"75.4500"},{"v":0.015,"d":"1.5%"},2.04,{"v":0.3,"d":"30%"},{"v":40.875,"d":"40.88"}]
[4,"连州市",12,265,15,0,0,277,41.55,41.55,{"v":0,"d":"0.00"},{"v":-3,"d":"-3 "},{"v":-0.3,"d":"-0.30 "},{"v":-0.3,"d":"-0.30 "},{"v":0,"d":"0.00"},41.25,null,{"v":41.25,"d":"41.2500"},41.25,null,null,{"v":41.25,"d":"41.2500"},{"v":0.04,"d":"4.0%"},2.77,{"v":0.3,"d":"30%"},{"v":20.775,"d":"20.78"}]
[5,"佛冈县",8,299,10,0,0,307,46.05,46.05,{"v":0,"d":"0.00"},{"v":-2,"d":"-2 "},{"v":-0.2,"d":"-0.20 "},{"v":-0.2,"d":"-0.20 "},{"v":0,"d":"0.00"},45.85,null,{"v":45.85,"d":"45.8500"},45.85,null,null,{"v":45.85,"d":"45.8500"},{"v":0.025,"d":"2.5%"},1.92,{"v":0.3,"d":"30%"},{"v":23.025,"d":"23.03"}]
[6,"阳山县",3,309,35,5,0,317,47.55,47.55,{"v":0,"d":"0.00"},{"v":-32,"d":"-32 "},{"v":-3.2,"d":"-3.20 "},{"v":-3.2,"d":"-3.20 "},{"v":0,"d":"0.00"},44.35,null,{"v":44.35,"d":"44.3500"},44.35,null,null,{"v":44.35,"d":"44.3500"},{"v":0.07,"d":"7.0%"},5.55,{"v":0.3,"d":"30%"},{"v":23.775,"d":"23.78"}]
[7,"英德市",12,910,39,39,0,961,144.15,144.15,{"v":0,"d":"0.00"},{"v":-27,"d":"-27 "},{"v":-2.7,"d":"-2.70 "},{"v":-2.7,"d":"-2.70 "},{"v":0,"d":"0.00"},{"v":141.45000000000002,"d":"141.45"},125.8143,{"v":15.635700000000014,"d":"15.6357"},{"v":141.45000000000002,"d":"141.45"},null,125.8143,{"v":15.635700000000014,"d":"15.6357"},{"v":0.025,"d":"2.5%"},6.01,{"v":0.3,"d":"30%"},{"v":72.075,"d":"72.08"}]
[8,"连山县",2,62,5,0,0,64,{"v":9.6,"d":"9.60"},{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":-3,"d":"-3 "},{"v":-0.30000000000000004,"d":"-0.30 "},{"v":-0.3,"d":"-0.30 "},{"v":0,"d":"0.00"},{"v":9.299999999999999,"d":"9.30"},null,{"v":9.299999999999999,"d":"9.3000"},{"v":9.299999999999999,"d":"9.30"},null,null,{"v":9.299999999999999,"d":"9.3000"},{"v":0.07,"d":"7.0%"},1.12,{"v":0.3,"d":"30%"},{"v":4.8,"d":"4.80"}]
[9,"连南县",2,154,10,0,0,156,{"v":23.4,"d":"23.40"},{"v":23.4,"d":"23.40"},{"v":0,"d":"0.00"},{"v":-8,"d":"-8 "},{"v":-0.8,"d":"-0.80 "},{"v":-0.8,"d":"-0.80 "},{"v":0,"d":"0.00"},{"v":22.599999999999998,"d":"22.60"},null,{"v":22.599999999999998,"d":"22.6000"},{"v":22.599999999999998,"d":"22.60"},null,null,{"v":22.599999999999998,"d":"22.6000"},{"v":0.07,"d":"7.0%"},2.73,{"v":0.3,"d":"30%"},{"v":11.7,"d":"11.70"}]

{"sheet":"1.4中职","index":4,"n_rows":16,"n_cols":15,"rows_kept":16,"merged":[[0,0,0,1],[1,0,1,14],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,7],[3,8,4,8],[3,9,3,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
["附件1.4"]
["2020年地市中职建档立卡学生生活费补助资金安排表"]
[{"$nulls":13},"单位：人、万元"]
["序号","地区","2018-2019学年生活费补助（按户籍）",{"$nulls":3},"2020-2021学年生活费补助（按户籍）",null,"本次应安排生活费补助资金合计","本次实际下达资金\n(不含省直管县）",null,"市级配套比例","市级配套资金","帮扶市配套比例","帮扶市配套资金"]
[null,null,"2018-2019学年春季学期学生人数","应补助金额","已下达金额(粤财教[2018]366号、清财教[2018]116号)","本次安排资金","人数","金额",null,"待以后年度收回","核定下达"]
[null,null,"C","D=C*0.3*0.6","E","F=D-E","G=C","H=D","I=F+H","J","K"]
[null,"清远市",755,{"v":135.89999999999998,"d":"135.90"},189.54,{"v":-53.64000000000001,"d":"-53.64 "},755,{"v":135.89999999999998,"d":"135.90"},{"v":82.25999999999999,"d":"82.26"},0,{"v":82.25999999999999,"d":"82.26"},null,{"v":12.330000000000002,"d":"12.33"},null,{"v":121.58999999999997,"d":"121.59"}]
[1,"清远市市辖区",{"$nulls":9},{"v":0.1,"d":"10%"},null,{"v":0.3,"d":"30%"}]
[2,"清城区",67,{"v":12.059999999999999,"d":"12.06"},19.44,{"v":-7.380000000000003,"d":"-7.38 "},67,{"v":12.059999999999999,"d":"12.06"},{"v":4.679999999999996,"d":"4.68"},null,{"v":4.679999999999996,"d":"4.68"},{"v":0.015,"d":"1.5%"},0.3,{"v":0.3,"d":"30%"},{"v":6.029999999999999,"d":"6.03"}]
[3,"清新区",295,{"v":53.1,"d":"53.10"},79.56,{"v":-26.46,"d":"-26.46 "},295,{"v":53.1,"d":"53.10"},26.64,null,26.64,{"v":0.015,"d":"1.5%"},1.33,{"v":0.3,"d":"30%"},26.55]
[4,"连州市",99,17.82,19.26,{"v":-1.4400000000000013,"d":"-1.44 "},99,17.82,16.38,null,16.38,{"v":0.04,"d":"4.0%"},1.19,{"v":0.3,"d":"30%"},8.91]
[5,"佛冈县",125,{"v":22.5,"d":"22.50"},28.62,{"v":-6.120000000000001,"d":"-6.12 "},125,{"v":22.5,"d":"22.50"},16.38,null,16.38,{"v":0.025,"d":"2.5%"},0.94,{"v":0.3,"d":"30%"},11.25]
[6,"阳山县",169,{"v":30.419999999999995,"d":"30.42"},42.66,{"v":-12.240000000000002,"d":"-12.24 "},169,{"v":30.419999999999995,"d":"30.42"},{"v":18.179999999999993,"d":"18.18"},null,{"v":18.179999999999993,"d":"18.18"},{"v":0.07,"d":"7.0%"},3.55,{"v":0.3,"d":"30%"},{"v":15.209999999999997,"d":"15.21"}]
[7,"英德市",555,{"v":99.89999999999999,"d":"99.90"},139.86,{"v":-39.96000000000002,"d":"-39.96 "},555,{"v":99.89999999999999,"d":"99.90"},{"v":59.93999999999997,"d":"59.94"},null,{"v":59.93999999999997,"d":"59.94"},{"v":0.025,"d":"2.5%"},4.16,{"v":0.3,"d":"30%"},{"v":49.949999999999996,"d":"49.95"}]
[8,"连山县",22,{"v":3.9599999999999995,"d":"3.96"},6.48,{"v":-2.520000000000001,"d":"-2.52 "},22,{"v":3.9599999999999995,"d":"3.96"},{"v":1.4399999999999986,"d":"1.44"},null,{"v":1.4399999999999986,"d":"1.44"},{"v":0.07,"d":"7.0%"},0.46,{"v":0.3,"d":"30%"},{"v":1.9799999999999998,"d":"1.98"}]
[9,"连南县",19,3.42,13.86,{"v":-10.44,"d":"-10.44 "},19,3.42,{"v":-7.02,"d":"-7.02 "},{"v":-7.02,"d":"-7.02 "},null,{"v":0.07,"d":"7.0%"},0.4,{"v":0.3,"d":"30%"},1.71]

{"sheet":"1.5大专(户籍地)","index":5,"n_rows":17,"n_cols":24,"rows_kept":17,"merged":[[0,0,0,1],[1,0,1,23],[3,0,5,0],[3,1,5,1],[3,2,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,15],[3,16,4,16],[3,17,4,17],[3,18,3,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23]],"flags":["formulas_cached_only"]}
["附件1.5"]
["2020年全日制专科建档立卡学生免学费和生活费补助资金安排表（户籍地部分）"]
[{"$nulls":22},"单位：人、万元"]
["序号","地区","2018-2019学年春季学期学生人数",null,"2018-2019学年生活费补助",{"$nulls":3},"2018-2019学年免学费补助",{"$nulls":3},"省级抵扣（2018-2019学年）",{"$nulls":3},"2020-2021学年免学费和生活费补助（含省级抵扣）","本次应安排免学费和生活费补助资金合计","本次实际下达资金\n（不含省直管县）",null,"市级配套比例","市级配套资金","帮扶市配套比例","帮扶市配套资金"]
[null,null,"就读外省高校专科","就读省内高校专科","人数","应补助金额","已下达金额(粤财教[2018]366号、清财教[2018]116号)","本次安排资金","人数","应补助金额","已下达金额(粤财教[2018]366号、清财教[2018]116号)","本次安排资金","学生流动人数差","应抵扣金额","已抵扣(粤财教[2018]366号、[2019]46号)","本次抵扣金额",null,null,"待以后年度收回","核定下达"]
[null,null,"C","D","E=C+D","F=E*0.7*0.6","G","H=F-G","I=C","J=I*0.5*0.6","K","L=J-K","M=-D","N=M*0.5*0.4","O","P=N-O","M=F+J+N","R","S","T"]
[null,"清远市",8,678,686,288.12,305.76,{"v":-17.64,"d":"-17.64 "},8,{"v":2.4,"d":"2.40"},{"v":14.1,"d":"14.10"},{"v":-11.7,"d":"-11.70 "},{"v":-678,"d":"-678 "},{"v":-135.6,"d":"-135.60 "},{"v":-136.2,"d":"-136.20 "},{"v":0.599999999999993,"d":"0.60"},154.92,{"v":126.17999999999992,"d":"126.18"},{"v":-1.5399999999999998,"d":"-1.54 "},127.72,null,27.11,null,241.11]
[1,"清远市市辖区",null,1,1,0.42,3.78,{"v":-3.36,"d":"-3.36 "},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-1 "},{"v":-0.2,"d":"-0.20 "},{"v":-1.8,"d":"-1.80 "},{"v":1.6,"d":"1.60"},0.22,{"v":-1.5399999999999998,"d":"-1.54 "},{"v":-1.5399999999999998,"d":"-1.54 "},null,{"v":0.1,"d":"10%"},0.07,{"v":0.3,"d":"30%"},0.21]
[null,"清远职业技术学院",null,1,1,0.42,3.78,{"v":-3.36,"d":"-3.36 "},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1,"d":"-1 "},{"v":-0.2,"d":"-0.20 "},{"v":-1.8,"d":"-1.80 "},{"v":1.6,"d":"1.60"},0.22,{"v":-1.54,"d":"-1.54 "},{"v":-1.54,"d":"-1.54 "},null,{"v":0.1,"d":"10%"},0.07,{"v":0.3,"d":"30%"},0.21]
[2,"清城区",null,79,79,33.18,39.48,{"v":-6.299999999999997,"d":"-6.30 "},0,{"v":0,"d":"0.00"},{"v":1.2,"d":"1.20"},{"v":-1.2,"d":"-1.20 "},{"v":-79,"d":"-79 "},{"v":-15.8,"d":"-15.80 "},{"v":-18,"d":"-18.00 "},{"v":2.1999999999999993,"d":"2.20"},17.38,{"v":12.080000000000002,"d":"12.08"},null,{"v":12.080000000000002,"d":"12.08"},{"v":0.015,"d":"1.5%"},0.83,{"v":0.3,"d":"30%"},16.59]
[3,"清新区",null,202,202,{"v":84.83999999999999,"d":"84.84"},94.08,{"v":-9.240000000000009,"d":"-9.24 "},0,{"v":0,"d":"0.00"},{"v":7.5,"d":"7.50"},{"v":-7.5,"d":"-7.50 "},{"v":-202,"d":"-202 "},{"v":-40.400000000000006,"d":"-40.40 "},{"v":-39.8,"d":"-39.80 "},{"v":-0.6000000000000085,"d":"-0.60 "},{"v":44.43999999999998,"d":"44.44"},{"v":27.099999999999966,"d":"27.10"},null,{"v":27.099999999999966,"d":"27.10"},{"v":0.015,"d":"1.5%"},2.12,{"v":0.3,"d":"30%"},42.42]
[4,"连州市",3,124,127,{"v":53.339999999999996,"d":"53.34"},53.76,{"v":-0.4200000000000017,"d":"-0.42 "},3,{"v":0.9,"d":"0.90"},{"v":0,"d":"0.00"},{"v":0.9,"d":"0.90"},{"v":-124,"d":"-124 "},{"v":-24.8,"d":"-24.80 "},{"v":-25.6,"d":"-25.60 "},{"v":0.8000000000000007,"d":"0.80"},{"v":29.439999999999994,"d":"29.44"},{"v":30.71999999999999,"d":"30.72"},null,{"v":30.71999999999999,"d":"30.72"},{"v":0.04,"d":"4.0%"},3.62,{"v":0.3,"d":"30%"},27.12]
[5,"佛冈县",5,128,133,{"v":55.85999999999999,"d":"55.86"},49.56,{"v":6.29999999999999,"d":"6.30"},5,{"v":1.5,"d":"1.50"},{"v":1.8,"d":"1.80"},{"v":-0.3,"d":"-0.30 "},{"v":-128,"d":"-128 "},{"v":-25.6,"d":"-25.60 "},{"v":-22.4,"d":"-22.40 "},{"v":-3.200000000000003,"d":"-3.20 "},{"v":31.75999999999999,"d":"31.76"},{"v":34.55999999999998,"d":"34.56"},null,{"v":34.55999999999998,"d":"34.56"},{"v":0.025,"d":"2.5%"},2.39,{"v":0.3,"d":"30%"},28.68]
[6,"阳山县",null,144,144,60.48,{"v":65.1,"d":"65.10"},{"v":-4.619999999999997,"d":"-4.62 "},0,{"v":0,"d":"0.00"},{"v":3.6,"d":"3.60"},{"v":-3.6,"d":"-3.60 "},{"v":-144,"d":"-144 "},{"v":-28.8,"d":"-28.80 "},{"v":-28.6,"d":"-28.60 "},{"v":-0.1999999999999993,"d":"-0.20 "},{"v":31.679999999999996,"d":"31.68"},{"v":23.259999999999998,"d":"23.26"},null,{"v":23.259999999999998,"d":"23.26"},{"v":0.07,"d":"7.0%"},7.06,{"v":0.3,"d":"30%"},30.24]
[7,"英德市",null,360,360,{"v":151.2,"d":"151.20"},171.36,{"v":-20.160000000000025,"d":"-20.16 "},0,{"v":0,"d":"0.00"},{"v":24.6,"d":"24.60"},{"v":-24.6,"d":"-24.60 "},{"v":-360,"d":"-360 "},{"v":-72,"d":"-72.00 "},{"v":-65.2,"d":"-65.20 "},{"v":-6.799999999999997,"d":"-6.80 "},{"v":79.19999999999999,"d":"79.20"},{"v":27.639999999999965,"d":"27.64"},null,{"v":27.639999999999965,"d":"27.64"},{"v":0.025,"d":"2.5%"},{"v":6.3,"d":"6.30"},{"v":0.3,"d":"30%"},{"v":75.6,"d":"75.60"}]
[8,"连山县",null,37,37,15.54,20.16,{"v":-4.620000000000001,"d":"-4.62 "},0,{"v":0,"d":"0.00"},{"v":0.9,"d":"0.90"},{"v":-0.9,"d":"-0.90 "},{"v":-37,"d":"-37 "},{"v":-7.4,"d":"-7.40 "},{"v":-9,"d":"-9.00 "},{"v":1.5999999999999996,"d":"1.60"},{"v":8.139999999999999,"d":"8.14"},{"v":4.219999999999997,"d":"4.22"},null,{"v":4.219999999999997,"d":"4.22"},{"v":0.07,"d":"7.0%"},1.81,{"v":0.3,"d":"30%"},7.77]
[9,"连南县",2,56,58,{"v":24.359999999999996,"d":"24.36"},20.16,{"v":4.199999999999996,"d":"4.20"},2,{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":-56,"d":"-56 "},{"v":-11.200000000000001,"d":"-11.20 "},{"v":-9.6,"d":"-9.60 "},{"v":-1.6000000000000014,"d":"-1.60 "},{"v":13.759999999999996,"d":"13.76"},{"v":16.95999999999999,"d":"16.96"},null,{"v":16.95999999999999,"d":"16.96"},{"v":0.07,"d":"7.0%"},2.91,{"v":0.3,"d":"30%"},12.48]

{"sheet":"1.6本科和研究生(户籍地)","index":6,"n_rows":17,"n_cols":23,"rows_kept":17,"merged":[[0,0,0,1],[1,0,1,22],[3,0,6,0],[3,1,6,1],[3,2,3,9],[3,10,3,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[3,22,5,22],[4,2,5,2],[4,3,5,3],[4,4,4,5],[4,6,4,7],[4,8,4,9],[4,10,5,10],[4,11,5,11],[4,12,4,13],[4,14,4,15],[4,16,4,17]],"flags":["formulas_cached_only"]}
["附件1.6"]
["2020年全日制本科和研究生建档立卡学生免学费和生活费补助资金安排表（户籍地部分）"]
[{"$nulls":21},"单位：人、万元"]
["序号","地区","本科建档立卡",{"$nulls":7},"研究生建档立卡",{"$nulls":7},"本次应安排免学费和生活费补助资金合计（不含省直管县）","市级配套比例","市级配套资金","帮扶市配套比例","帮扶市配套资金"]
[null,null,"就读外省高校本科2018年秋季学期学生人数","就读省内高校本科2018年秋季学期学生人数","2020-2021学年生活费补助",null,"2020-2021学年免学费补助",null,"省级抵扣（2020-2021学年）",null,"就读外省高校研究生2018年秋季学期学生人数","就读省内高校研究生2018年秋季学期学生人数","2020-2021学年生活费补助",null,"2020-2021学年免学费补助",null,"省级抵扣（2020-2021学年）"]
[{"$nulls":4},"人数","应补助金额","人数","应补助金额","学生流动人数差","应抵扣金额",null,null,"人数","应补助金额","人数","应补助金额","学生流动人数差","应抵扣金额"]
[null,null,"C","D","E=C+D","F=E*0.7*0.6","G=C","H=G*0.5*0.6","I=-D","J=I*0.5*0.4","K","L","M=K+L","N=M*0.7*0.6","O=K","P=O*1*0.6","Q=-L","R=Q*1*0.4","S=F+H+J+N+P+R"]
[null,"清远市",184,493,677,284.34,184,{"v":55.2,"d":"55.20"},{"v":-493,"d":"-493 "},{"v":-98.6,"d":"-98.60 "},10,10,20,{"v":8.4,"d":"8.40"},10,{"v":6,"d":"6.00"},{"v":-10,"d":"-10 "},{"v":-4,"d":"-4.00 "},251.34,null,25.869999999999997,null,284.84999999999997]
[1,"清远市市辖区",null,null,0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,null,0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1,"d":"10%"},null,{"v":0.3,"d":"30%"}]
[2,"清城区",7,55,62,26.04,7,{"v":2.1,"d":"2.10"},{"v":-55,"d":"-55 "},{"v":-11,"d":"-11.00 "},0,null,0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},17.14,{"v":0.015,"d":"1.5%"},{"v":0.7,"d":"0.70"},{"v":0.3,"d":"30%"},14.07]
[3,"清新区",160,168,328,137.76,160,{"v":48,"d":"48.00"},{"v":-168,"d":"-168 "},{"v":-33.6,"d":"-33.60 "},10,3,13,5.46,10,{"v":6,"d":"6.00"},{"v":-3,"d":"-3 "},{"v":-1.2,"d":"-1.20 "},162.42,{"v":0.015,"d":"1.5%"},4.93,{"v":0.3,"d":"30%"},98.61]
[4,"连州市",null,78,78,32.76,0,{"v":0,"d":"0.00"},{"v":-78,"d":"-78 "},{"v":-15.6,"d":"-15.60 "},0,2,2,0.84,0,{"v":0,"d":"0.00"},{"v":-2,"d":"-2 "},{"v":-0.8,"d":"-0.80 "},{"v":17.2,"d":"17.20"},{"v":0.04,"d":"4.0%"},2.24,{"v":0.3,"d":"30%"},{"v":16.8,"d":"16.80"}]
[5,"佛冈县",7,96,103,43.26,7,{"v":2.1,"d":"2.10"},{"v":-96,"d":"-96 "},{"v":-19.2,"d":"-19.20 "},0,3,3,1.26,0,{"v":0,"d":"0.00"},{"v":-3,"d":"-3 "},{"v":-1.2,"d":"-1.20 "},26.22,{"v":0.025,"d":"2.5%"},1.94,{"v":0.3,"d":"30%"},23.31]
[6,"阳山县",10,96,106,44.52,10,{"v":3,"d":"3.00"},{"v":-96,"d":"-96 "},{"v":-19.2,"d":"-19.20 "},0,2,2,0.84,0,{"v":0,"d":"0.00"},{"v":-2,"d":"-2 "},{"v":-0.8,"d":"-0.80 "},28.36,{"v":0.07,"d":"7.0%"},5.64,{"v":0.3,"d":"30%"},24.18]
[7,"英德市",82,304,386,{"v":162.11999999999998,"d":"162.12"},82,{"v":24.599999999999998,"d":"24.60"},{"v":-304,"d":"-304 "},{"v":-60.800000000000004,"d":"-60.80 "},7,7,14,{"v":5.879999999999999,"d":"5.88"},7,{"v":4.2,"d":"4.20"},{"v":-7,"d":"-7 "},{"v":-2.8000000000000003,"d":"-2.80 "},{"v":133.19999999999993,"d":"133.20"},{"v":0.025,"d":"2.5%"},{"v":8.2,"d":"8.20"},{"v":0.3,"d":"30%"},{"v":98.4,"d":"98.40"}]
[8,"连山县",1,18,19,{"v":7.979999999999999,"d":"7.98"},1,{"v":0.3,"d":"0.30"},{"v":-18,"d":"-18 "},{"v":-3.6,"d":"-3.60 "},0,null,0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},4.68,{"v":0.07,"d":"7.0%"},0.97,{"v":0.3,"d":"30%"},4.14]
[9,"连南县",2,22,24,{"v":10.079999999999998,"d":"10.08"},2,{"v":0.6,"d":"0.60"},{"v":-22,"d":"-22 "},{"v":-4.4,"d":"-4.40 "},0,null,0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},{"v":6.279999999999998,"d":"6.28"},{"v":0.07,"d":"7.0%"},1.25,{"v":0.3,"d":"30%"},5.34]

{"sheet":"1.7市属高校","index":7,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,0,0,1],[1,0,1,11],[3,0,6,0],[3,1,6,1],[3,2,3,6],[3,7,3,8],[3,9,3,10],[3,11,5,11],[4,2,5,2],[4,3,4,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
["附件1.7"]
["2020年市属高校建档立卡学生免学费和生活费补助资金安排表"]
[{"$nulls":11},"单位：人、万元"]
["序号","高校名称","专科建档立卡学生补助",{"$nulls":4},"本科建档立卡",null,"研究生建档立卡",null,"本次应安排补助资金合计"]
[null,null,"2018-2019学年春季学期学生人数","2018-2019学年免学费补助",null,null,"2020-2021学年免学费补助","2019年3月比对人数","2020-2021学年免学费补助","2019年3月比对人数","2020-2021学年免学费补助"]
[{"$nulls":3},"应免学费金额","已下达金额(粤财教[2018]366号、清财教[2018]116号)","本次安排免学费金额"]
[null,null,"C","D=C*0.5","E","F=D-E","G=D","H","I=H*0.5","J","K=J*1","L=F+G+I+K"]
[null,"清远市",312,{"v":156,"d":"156.00"},{"v":157,"d":"157.00"},{"v":-1,"d":"-1.00 "},{"v":156,"d":"156.00"},{"$nulls":4},{"v":155,"d":"155.00"}]
[1,"清远职业技术学院",312,{"v":156,"d":"156.00"},{"v":157,"d":"157.00"},{"v":-1,"d":"-1.00 "},{"v":156,"d":"156.00"},{"$nulls":4},{"v":155,"d":"155.00"}]

{"sheet":"安排资金","index":8,"n_rows":38,"n_cols":11,"rows_kept":38,"hidden":true,"merged":[[7,0,8,0],[9,0,10,0]],"flags":["formulas_cached_only"]}
[null,"本次实际下达","本次实际应收回","级次","一般公共预算支出科目","政府经济分类科目","部门经济分类科目"]
["小学",35270.64,-327.66,"对下","2300221 城乡义务教育转移支付支出","51301上下级政府间转移性支出"]
["初中",19344.06,-90.96,"对下","2300221 城乡义务教育转移支付支出","51301上下级政府间转移性支出"]
["高中生活费",7496.76,-113.58,"对下","2300299 其他一般性转移支付支出","51301上下级政府间转移性支出"]
["高中免学费",{"v":8348.7,"d":"8348.70"},{"v":-190.9,"d":"-190.90"},"对下","2300299 其他一般性转移支付支出","51301上下级政府间转移性支出"]
["市中职",3113.64,-315.36,"对下","2300299 其他一般性转移支付支出","51301上下级政府间转移性支出"]
["市专科",{"v":2.7,"d":"2.70"},-4728.96,"对下","2300299 其他一般性转移支付支出","51301上下级政府间转移性支出"]
["省高校",{"v":11148.4,"d":"11148.40"},null,"省级","2050305 高等职业教育","50599 其他对事业单位补助","30308 助学金"]
[null,7641.74,-4.08,"对下","2300299 其他一般性转移支付支出","51301上下级政府间转移性支出"]
["省中职及省属高中",222.36,-19.14,"省级","2050302 中专教育","50599 其他对事业单位补助","30308 助学金"]
[null,0.92,null,"省级","2050204 高中教育","50599 其他对事业单位补助","30308 助学金"]
[null,92589.92,-5790.64]
[]
[]
["2018年教育精准扶贫预算",80962.48,null,8284.44]
["中央提前下达2018年家庭经济困难寄宿生生活费补助",2497]
["高中免学费中央资金",846]
["中职免学费资金",187.2]
["原民办代课教师生活补助经费",8097.24]
[]
[]
[]
[{"$nulls":3},"安排金额","一般公共预算支出科目","政府经济分类科目","部门经济分类科目"]
[{"$nulls":3},"合计：92589.92万元"]
[{"$nulls":3},"26603.54万元","2300299 其他一般性转移支付支出","51301上下级政府间转移性支出"]
[{"$nulls":3},"54614.7万元","2300221 城乡义务教育转移支付支出","51301上下级政府间转移性支出"]
[{"$nulls":3},"11148.4万元","2050305 高等职业教育","50599 其他对事业单位补助","30308 助学金"]
[{"$nulls":3},"222.36万元","2050302 中专教育","50599 其他对事业单位补助","30308 助学金"]
[{"$nulls":3},"0.92万元","2050204 高中教育","50599 其他对事业单位补助","30308 助学金"]
[]
[{"$nulls":3},"单位编码及名称","项级功能科目","项目名称","级次","调整事项",null,"金额"]
[{"$nulls":3},"156广东省教育厅","2050204高中教育","教育精准扶贫项目","对下","科目调整为",null,{"v":11331,"d":"11,331.00"},"0.92万元"]
[{"$nulls":3},"156广东省教育厅","2050205高等教育","教育精准扶贫项目","省级",null,null,{"v":1224.7,"d":"1,224.70"}]
[{"$nulls":3},"156广东省教育厅","2050302中专教育","教育精准扶贫项目","省级",null,null,{"v":3902,"d":"3,902.00"},"222.36万元"]
[{"$nulls":3},"156广东省教育厅","2300221城乡义务教育转移支付支出","教育精准扶贫项目","对下",null,null,{"v":64504.78,"d":"64,504.78"},"54614.7万元"]
[{"$nulls":3},"156广东省教育厅","2300221城乡义务教育转移支付支出","财政部提前下达2018年城乡义务教育补助经费","对下",null,null,{"v":2497,"d":"2,497.00"}]
[{"$nulls":3},"156广东省教育厅","2050299其他普通教育支出","财政部提前下达2018年学生资助补助经费（普通高中助学）--普通高中免学费补助资金","对下",null,null,{"v":846,"d":"846.00"}]
[{"$nulls":3},"816教科文处","2300299其他一般性转移支付支出","原民办代课教师生活补助经费","对下",null,null,{"v":8202,"d":"8,202.00"}]

{"sheet":"漏报人数","index":9,"n_rows":19,"n_cols":11,"rows_kept":19,"hidden":true,"flags":["formulas_cached_only"]}
["漏报人数统计",16837]
["小学（生活费）",6290,1296,4770,224]
["初中（生活费）",3594,718,2789,87]
["高中（生活费）",2007,428,1540,39]
["高中（免学费）",2607,428,1540,39,137,454,0,4,5,0]
["中职",1579,1058,472,49]
["地市（大专）",204,204]
["省内高校",376,376]
["省属中职",180,180]
[]
["漏报及清算金额统计",24603.87]
["小学（生活费）",9731.28]
["初中（生活费）",6050.46]
["高中（生活费）",2339.4]
["高中（免学费）",2240.35]
["中职",140.4]
["地市（大专）",-9594.72]
["省内高校",13492.56]
["省属中职",204.14]